子公司经营

各业务板块营业利润明细,数据来源于伯克希尔哈撒韦2025年报(10-K MD&A)。

子公司营业利润(Operating Earnings)明细

归属伯克希尔股东净利润分项(税后)

来源:K-34

项目202520242023
保险—承保$7,258M$9,020M$5,428M
保险—投资收益$12,513M$13,670M$9,567M
BNSF$5,476M$5,031M$5,087M
BHE(伯克希尔哈撒韦能源)$3,979M$3,730M$2,331M
制造、服务与零售$13,647M$13,072M$13,362M
投资损益$30,737M$41,558M$58,873M
KHC及OXY投资减值$-8,255M$0M$0M
其他$1,613M$2,914M$1,575M
归属伯克希尔股东净利润$66,968M$88,995M$96,223M

保险-税前承保利润汇总

来源:K-35

项目202520242023
GEICO$6,824M$7,813M$3,635M
BH Primary$785M$855M$1,374M
BHRG$1,851M$2,737M$1,904M
税前承保利润$9,460M$11,405M$6,913M
所得税$2,202M$2,385M$1,485M
税后承保利润$7,258M$9,020M$5,428M
有效税率23.3%20.9%21.5%

GEICO 承保明细

来源:K-36

项目202520242023
保费收入(Written)$45,193M$42,916M$39,837M
已赚保费(Earned)$44,481M$42,252M$39,264M
赔款及理赔费用$32,144M$30,331M$31,814M
承保费用$5,513M$4,108M$3,815M
赔款及费用合计$37,657M$34,439M$35,629M
税前承保利润$6,824M$7,813M$3,635M

GEICO 关键比率

项目202520242023
赔付率(Loss Ratio)72.3%71.8%81%
费用率(Expense Ratio)12.4%9.7%9.7%
综合成本率(Combined Ratio)84.7%81.5%90.7%

BH Primary 承保明细

来源:K-37

项目202520242023
保费收入(Written)$18,713M$18,836M$18,142M
已赚保费(Earned)$18,713M$18,733M$17,129M
赔款及理赔费用$12,519M$12,666M$11,224M
承保费用$5,409M$5,212M$4,531M
赔款及费用合计$17,928M$17,878M$15,755M
税前承保利润$785M$855M$1,374M

BH Primary 关键比率

项目202520242023
赔付率(Loss Ratio)66.9%67.6%65.5%
费用率(Expense Ratio)28.9%27.8%26.5%
综合成本率(Combined Ratio)95.8%95.4%92%

BHRG 承保利润分项

来源:K-38

项目202520242023
财产/意外险(P/C)$3,170M$3,800M$3,508M
人寿/健康险$374M$223M$354M
追溯再保险$-1,070M$-846M$-1,541M
定期支付年金$-711M$-597M$-650M
可变年金$88M$157M$233M
税前承保利润$1,851M$2,737M$1,904M

BHRG 财产/意外险明细

项目202520242023
保费收入(Written)$20,168M$21,899M$22,360M
已赚保费(Earned)$20,439M$22,239M$21,938M
赔款及理赔费用$11,689M$12,244M$12,664M
承保费用$5,580M$6,195M$5,766M
赔款及费用合计$17,269M$18,439M$18,430M
税前承保利润$3,170M$3,800M$3,508M

BHRG 财产/意外险比率

项目202520242023
赔付率(Loss Ratio)57.2%55.1%57.7%
费用率(Expense Ratio)27.3%27.8%26.3%
综合成本率(Combined Ratio)84.5%82.9%84%

保险投资收益

来源:K-40

项目202520242023
利息及其他投资收入$10,175M$11,550M$6,081M
股息收入$5,086M$5,198M$5,500M
税前投资收益$15,261M$16,748M$11,581M
所得税$2,748M$3,078M$2,014M
税后投资收益$12,513M$13,670M$9,567M
有效税率18%18.4%17.4%

BNSF 铁路经营明细

来源:K-41

项目202520242023
铁路运营收入$23,350M$23,355M$23,474M
铁路运营费用$15,295M$15,886M$16,059M
铁路运营利润$8,055M$7,469M$7,415M
其他收入(费用)净额$218M$257M$247M
利息费用$-1,098M$-1,078M$-1,048M
税前利润$7,175M$6,648M$6,614M
所得税$1,699M$1,617M$1,527M
净利润$5,476M$5,031M$5,087M
有效税率23.7%24.3%23.1%

BHE 损益表

来源:K-44

项目202520242023
能源运营收入$21,871M$21,566M$21,280M
房地产运营收入$4,327M$4,354M$4,322M
其他收入$99M$428M$406M
总收入$26,297M$26,348M$26,008M
能源销售成本$6,346M$6,616M$7,057M
能源运营费用$10,665M$10,403M$11,412M
房地产运营成本$4,302M$4,509M$4,316M
利息费用$2,642M$2,528M$2,283M
总成本与费用$23,955M$24,056M$25,068M
税前利润$2,342M$2,292M$940M
所得税收益$-1,785M$-1,871M$-2,022M
税后净利润$4,127M$4,163M$2,962M
BHE子公司非控股权益$145M$137M$352M
归属BHE净利润$3,982M$4,026M$2,610M
非控股权益及优先股股息$3M$296M$279M
归属伯克希尔股东净利润$3,979M$3,730M$2,331M

BHE 分部净利润

项目202520242023
美国公用事业$2,097M$1,961M$906M
天然气管道$1,151M$1,232M$1,079M
其他能源业务$1,175M$1,334M$1,024M
房地产经纪$24M$-107M$13M
企业利息及其他$-465M$-394M$-412M
合计$3,982M$4,026M$2,610M

制造、服务与零售收入汇总

来源:K-46

项目202520242023
制造业收入$78,487M$77,231M$75,405M
服务与零售收入$135,843M$138,672M$144,342M
总收入$214,330M$215,903M$219,747M

制造、服务与零售利润汇总

项目202520242023
制造业税前利润$12,571M$11,895M$11,445M
服务与零售税前利润$4,905M$4,948M$6,144M
税前利润合计$17,476M$16,843M$17,589M
所得税及非控股权益$3,829M$3,771M$4,227M
税后净利润$13,647M$13,072M$13,362M
有效税率21.2%21.7%22.2%
税前利润率8.2%7.8%8%

投资损益汇总

来源:K-54

项目202520242023
投资损益(税前)$39,078M$52,799M$74,855M
所得税及非控股权益$8,341M$11,241M$15,982M
税后净利润(损失)$30,737M$41,558M$58,873M
有效税率21.3%21.2%21.3%

单位:百万美元(M)。数据来源:伯克希尔哈撒韦2025年报(10-K MD&A)。